Analisis Kelayakan Ekonomi Pembangunan Gedung Kos Defilla Tiga Lantai Berdasarkan Data Rencana Anggaran Biaya
Keywords:
NPV, IRR, BCR, payback periodAbstract
The construction of boarding house buildings is one form of property investment that has promising prospects in urban areas. This study aims to analyze the economic feasibility of the Defilla Three-Story Boarding House construction project based on the Budget Plan (RAB) data. The study uses secondary data obtained from a previous undergraduate thesis regarding the cost estimation and tender process of the Defilla Three-Story Boarding House project in Semarang. The data were further analyzed using the Net Present Value (NPV), Internal Rate of Return (IRR), Benefit Cost Ratio (BCR), and Payback Period (PP) methods. The total investment cost based on the Budget Plan data was Rp1,570,137,000. The analysis results showed an NPV value of Rp430,521,112, an IRR value of 13.91%, a BCR value of 1.27, and a Payback Period of 6 years and 8 months. Based on these results, the construction project of the Defilla Three-Story Boarding House is considered economically feasible and has the potential to provide long-term investment benefits.
Downloads
References
[1] E. Septi and D. C. Nugroho, “Peran Perusahaan Developer dan Konstruksi Dalam Mendorong Pertumbuhan Ekonomi,” vol. 2, no. 4, pp. 295–300, 2025.
[2] Yuniar and Murtafia, “ANALISIS KELAYAKAN INVESTASI UNTUK PENGEMBANGAN USAHA PADA RUMAH KOS PINANG INDAH,” vol. 2, pp. 171–185, 2024.
[3] A. Budiman, K. Wibowo, and Antonius, “Analisa Kelayakan Investasi Pada Perumahan Klayan Regency Cirebon,” vol. 11, no. April, pp. 1–26, 2025.
[4] M. A. Afu, G. P. Usboko, A. H. Pattiraja, and M. Mooy, “Analisis Life Cycle Cost dan Kelayakan Investasi pada Bangunan Rumah Tinggal Permanen Tipe 27 m2,” vol. 14, no. 01, pp. 111–121, 2024.
[5] A. Ratnaningsih, D. A. R. Wulandari, and M. H. Habibi, “ANALISIS KELAYAKAN INVESTASI HARGA RUMAH SUBSIDI PADA KAWASAN PERUMAHAN MENGGUNAKAN METODE SENSITIVITAS,” no. November, pp. 16–17, 2023.
[6] Z. A. Fanani, “Benefit Cost Analysis Dalam Pembangunan Rusun Penjaringan dengan Metode NPV , IRR , PP , BCR Menggunakan Software Investment Evaluation,” vol. 2, no. 2, pp. 1–8, 2021.
[7] Y. I. Silalahi, L. Masthura, and N. Fahriana, “Analisis Faktor - Faktor Penentu Keberhasilan Proyek Konstruksi Berdasarkan Mutu, Biaya, dan Waktu,” vol. 7, no. 2, pp. 233–239, 2023, doi: 10.32832/komposit.v7i2.14240.
[8] S. N. Sari, “EVALUASI ANGGARAN BIAYA MENGGUNAKAN BATU MERAH DAN BATU BATA RINGAN GEDUNG KANTOR KELURAHAN BARENG KECAMATAN KLATEN TENGAH KABUPATEN KLATEN,” vol. 9, no. 1, pp. 1–10, 2019.
[9] O. D. W. N. Nugraha, M. Taufiq, D. D. Apriliano, A. Khamid, and Wahidin, “Analisis Kelayakan Investasi Proyek Pembangunan Perumahan Ditinjau dari Aspek Teknis dan Finansial,” vol. 1, no. 3, pp. 108–121, 2023.
[10] F. A. R. Nogroho and R. R. Margana, “Analisis Kelayakan Investasi Pada Usaha Pertanian Sayur Menggunakan Metode NPV, IRR dan PP di Kampung Pojok Desa Jaya Mekar Kecamatan Padalarang Kabupaten Bandung Barat,” vol. 5, no. 4, 2024.
[11] G. Maria and Y. Rumbino, “ANALISIS KELAYAKAN EKONOMI MENGGUNAKAN METODE NET PRESENT VALUE (NPV), METODEINTERNAL RATEofRETURN(IRR)PAYBACK PERIOD (PBP) PADA UNIT STONE CRUSHER di CV. X KAB. KUPANGPROV.NTT,” vol. 14, no. 2, pp. 68–75, 2020.
[12] F. D. Pani and T. G. Saldy, “Analisis Kelayakan Investasi Pada Pit 2 Nambalau Tambang Batukapur PT . Bakapindo Jorong Durian Kenagarian Kamang Mudiak Kecamatan Kamang Magek Kabupaten Agam Provinsi Sumatera Barat,” vol. 6, no. 5, pp. 177–183.
[13] R. T. Nugraha and R. D. V. Hapsari, “STUDI KELAYAKAN BISNIS PADA USAHA KOS,” vol. 3, no. 2, pp. 823–831, 2024.
[14] N. P. Putri, Soedarsono, and Sumirin, “ANALISIS KELAYAKAN INVESTASI PADA PERUMAHAN DADAPAN IKA RESIDENCE SEMARANG,” vol. 6, no. 2, pp. 15–23, 2023.
[15] Y. Marionaldo, “STUDI KELAYAKAN INVESTASl RUMAH KOST (Studi Kasus di Condong Catur Yogyakarta)”.
Downloads
Published
Issue
Section
License
Copyright (c) 2026 Insyiroh Hazhiyatil Fathinah, Amri Gunasti (Author)
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
